FLA LEASING 2011 ApS — Credit Rating and Financial Key Figures
CVR number: 33070179
Baldershøj 27, 2635 Ishøj
info@flaholding.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 418.02 | -98.39 | -10.11 |
Total depreciation | -1 155.09 | - 153.79 | |
EBIT | 262.93 | - 252.18 | -10.11 |
Other financial income | 62.29 | 36.13 | |
Other financial expenses | -48.46 | -5.95 | -0.34 |
Pre-tax profit | 276.76 | - 222.00 | -10.45 |
Income taxes | -61.14 | 48.84 | 2.23 |
Net earnings | 215.62 | - 173.16 | -8.22 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 1 339.94 | ||
Tangible assets total | 1 339.94 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 310.06 | ||
Current amounts owed by group member comp. | 41.74 | ||
Current other receivables | 20.36 | 1.17 | |
Current deferred tax assets | 4.64 | 53.48 | 25.50 |
Short term receivables total | 1 314.70 | 73.83 | 68.40 |
Cash and bank deposits | 365.23 | 14.95 | 78.50 |
Cash and cash equivalents | 365.23 | 14.95 | 78.50 |
Balance sheet total (assets) | 3 019.87 | 88.79 | 146.91 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Shares repurchased | 700.00 | ||
Retained earnings | -88.64 | 126.98 | -46.18 |
Profit of the financial year | 215.62 | - 173.16 | -8.22 |
Shareholders equity total | 951.98 | 78.82 | 70.60 |
Non-current liabilities total | |||
Current loans from credit institutions | 0.31 | ||
Current trade creditors | 320.88 | 9.75 | 6.00 |
Current owed to group member | 1 243.57 | 0.22 | 70.00 |
Short-term deferred tax liabilities | 269.14 | ||
Other non-interest bearing current liabilities | 234.30 | ||
Current liabilities total | 2 067.88 | 9.97 | 76.31 |
Balance sheet total (liabilities) | 3 019.87 | 88.79 | 146.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.