Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -18.37 |
| EBIT | -18.37 |
| Other financial expenses | -40.54 |
| Net income from associates (fin.) | 269.71 |
| Pre-tax profit | 210.79 |
| Net earnings | 210.79 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Participating interests | 1 509.71 |
| Investments total | 1 509.71 |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Balance sheet total (assets) | 1 509.71 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Other reserves | 109.71 |
| Retained earnings | - 109.71 |
| Profit of the financial year | 210.79 |
| Shareholders equity total | 260.79 |
| Non-current other liabilities | 55.71 |
| Non-current liabilities total | 55.71 |
| Current loans from credit institutions | 1 026.00 |
| Current owed to participating | 162.20 |
| Other non-interest bearing current liabilities | 5.00 |
| Current liabilities total | 1 193.21 |
| Balance sheet total (liabilities) | 1 509.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.