SPISESTUERNE ApS — Credit Rating and Financial Key Figures
CVR number: 11886094
Solbjerg Plads 3, 2000 Frederiksberg
tel: 38153915
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 26 618.88 | 23 753.76 | |
Gross profit | 24 812.65 | 26 618.88 | 23 753.76 |
Employee benefit expenses | -24 304.86 | -23 995.59 | -22 688.96 |
Total depreciation | -1 364.19 | -1 176.91 | - 764.84 |
EBIT | - 856.40 | 1 446.39 | 299.96 |
Other financial income | 0.40 | ||
Other financial expenses | -25.29 | -52.25 | -64.05 |
Pre-tax profit | - 881.29 | 1 394.14 | 235.90 |
Income taxes | 192.90 | - 314.77 | -53.75 |
Net earnings | - 688.39 | 1 079.37 | 182.15 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 2 635.24 | 1 725.97 | 961.13 |
Advance payments and construction in progress | 288.10 | ||
Tangible assets total | 2 635.24 | 1 725.97 | 1 249.23 |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 1 638.75 | 1 443.12 | 1 458.37 |
Inventories total | 1 638.75 | 1 443.12 | 1 458.37 |
Current trade debtors | 974.77 | 974.51 | 1 023.59 |
Prepayments and accrued income | 215.68 | 124.67 | |
Current other receivables | 305.26 | 249.49 | 289.63 |
Current deferred tax assets | 267.14 | 153.07 | 188.14 |
Short term receivables total | 1 547.17 | 1 592.75 | 1 626.04 |
Cash and bank deposits | 3 944.24 | 4 741.66 | 5 560.21 |
Cash and cash equivalents | 3 944.24 | 4 741.66 | 5 560.21 |
Balance sheet total (assets) | 9 765.41 | 9 503.50 | 9 893.84 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 |
Retained earnings | 3 242.36 | 2 553.96 | 3 633.33 |
Profit of the financial year | - 688.39 | 1 079.37 | 182.15 |
Shareholders equity total | 2 753.96 | 3 833.33 | 4 015.48 |
Non-current liabilities total | |||
Advances received | 54.26 | 131.38 | 175.58 |
Current trade creditors | 1 365.90 | 1 187.29 | 1 237.46 |
Current owed to group member | 1 023.33 | 1 064.27 | 1 306.84 |
Short-term deferred tax liabilities | 224.74 | 82.13 | |
Other non-interest bearing current liabilities | 4 567.96 | 3 062.48 | 3 076.35 |
Current liabilities total | 7 011.45 | 5 670.16 | 5 878.36 |
Balance sheet total (liabilities) | 9 765.41 | 9 503.50 | 9 893.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.