IRW CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 29154821
Center Boulevard 5, 2300 København S
r.larsen@irwcro.com
tel: 45790102
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 6 531.83 | 5 031.46 | 5 756.62 |
Employee benefit expenses | -7 126.69 | -5 698.48 | -5 412.20 |
Total depreciation | -9.75 | -4.87 | |
EBIT | - 604.61 | - 671.89 | 344.42 |
Other financial income | 0.03 | 0.03 | 0.17 |
Other financial expenses | -34.05 | -15.96 | -22.10 |
Pre-tax profit | - 638.63 | - 687.82 | 322.49 |
Income taxes | -2.01 | ||
Net earnings | - 640.64 | - 687.82 | 322.49 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 4.87 | ||
Tangible assets total | 4.87 | ||
Investments total | 100.12 | 100.12 | 64.68 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 571.80 | 1 631.77 | 1 240.66 |
Prepayments and accrued income | 28.53 | 92.16 | 8.75 |
Current other receivables | 81.51 | 1 705.04 | 308.61 |
Current deferred tax assets | 35.26 | 34.00 | 28.00 |
Short term receivables total | 1 717.10 | 3 462.97 | 1 586.02 |
Cash and bank deposits | 117.99 | 226.35 | 401.59 |
Cash and cash equivalents | 117.99 | 226.35 | 401.59 |
Balance sheet total (assets) | 1 940.08 | 3 789.44 | 2 052.28 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | 839.50 | 198.87 | - 263.96 |
Profit of the financial year | - 640.64 | - 687.82 | 322.49 |
Shareholders equity total | 323.87 | - 363.96 | 183.53 |
Non-current liabilities total | |||
Current loans from credit institutions | 0.25 | 0.74 | |
Advances received | 77.48 | -44.20 | |
Current trade creditors | 36.00 | 36.00 | 36.00 |
Current owed to group member | 2 402.54 | ||
Other non-interest bearing current liabilities | 1 502.49 | 1 714.12 | 1 876.95 |
Current liabilities total | 1 616.21 | 4 153.40 | 1 868.75 |
Balance sheet total (liabilities) | 1 940.08 | 3 789.44 | 2 052.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.