M-TECHDanmark ApS — Credit Rating and Financial Key Figures
CVR number: 36441089
Gyvelvej 10, 4420 Regstrup
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 527.17 | 409.82 | 953.15 | -12.07 |
Employee benefit expenses | - 316.51 | - 562.47 | - 682.33 | -0.82 |
Other operating expenses | -26.76 | |||
EBIT | 183.91 | - 152.66 | 270.82 | -12.89 |
Other financial income | 0.07 | |||
Other financial expenses | -5.30 | -1.51 | -2.21 | -2.67 |
Pre-tax profit | 178.68 | - 154.16 | 268.61 | -15.56 |
Income taxes | -40.45 | -0.40 | -25.27 | |
Net earnings | 138.23 | - 154.56 | 243.34 | -15.56 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Other receivables | 3.95 | -0.00 | ||
Investments total | 3.95 | -0.00 | ||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 86.82 | 233.13 | ||
Prepayments and accrued income | 2.77 | 3.25 | ||
Current other receivables | 6.26 | 2.62 | 1.66 | |
Current deferred tax assets | 8.00 | |||
Short term receivables total | 95.85 | 10.62 | 236.39 | 1.66 |
Cash and bank deposits | 224.10 | 106.59 | 229.68 | 129.02 |
Cash and cash equivalents | 224.10 | 106.59 | 229.68 | 129.02 |
Balance sheet total (assets) | 323.90 | 117.21 | 466.07 | 130.68 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 96.00 | |||
Retained earnings | 52.87 | 191.10 | - 155.46 | 87.88 |
Profit of the financial year | 138.23 | - 154.56 | 243.34 | -15.56 |
Shareholders equity total | 241.10 | 86.54 | 233.88 | 122.33 |
Non-current liabilities total | ||||
Current trade creditors | 7.00 | 6.15 | 6.15 | 8.13 |
Short-term deferred tax liabilities | 41.22 | 11.59 | ||
Other non-interest bearing current liabilities | 34.58 | 24.52 | 214.44 | 0.23 |
Current liabilities total | 82.80 | 30.67 | 232.18 | 8.35 |
Balance sheet total (liabilities) | 323.90 | 117.21 | 466.07 | 130.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.