Dan Division ApS — Credit Rating and Financial Key Figures
CVR number: 37606537
Bredgade 36 B, 1260 København K
rs@dandivision.com
tel: 40308002
www.dandivision.com
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -93.47 | 168.20 | 665.58 |
Employee benefit expenses | - 278.07 | ||
EBIT | -93.47 | 168.20 | 387.50 |
Other financial income | 11.55 | 5.55 | |
Other financial expenses | -2.50 | -42.27 | |
Pre-tax profit | -93.47 | 177.25 | 350.79 |
Income taxes | 20.56 | -39.54 | -77.80 |
Net earnings | -72.90 | 137.70 | 273.00 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 213.17 | ||
Inventories total | 213.17 | ||
Current trade debtors | 127.03 | 220.02 | |
Current amounts owed by group member comp. | 54.74 | 405.41 | |
Prepayments and accrued income | 25.98 | ||
Current other receivables | 4.31 | 10.82 | 67.89 |
Current deferred tax assets | 20.56 | ||
Short term receivables total | 79.62 | 163.82 | 693.32 |
Cash and bank deposits | 3.05 | 223.93 | |
Cash and cash equivalents | 3.05 | 223.93 | |
Balance sheet total (assets) | 82.67 | 163.82 | 1 130.42 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 20.00 | 20.00 | 50.00 |
Other reserves | 30.00 | ||
Retained earnings | - 102.90 | 34.80 | |
Profit of the financial year | -72.90 | 137.70 | 273.00 |
Shareholders equity total | -52.90 | 84.80 | 357.79 |
Non-current other liabilities | 179.41 | ||
Non-current liabilities total | 179.41 | ||
Current loans from credit institutions | 1.09 | 129.94 | |
Current trade creditors | 11.00 | 17.39 | 106.76 |
Current owed to group member | 124.57 | 21.00 | 60.54 |
Short-term deferred tax liabilities | 39.54 | 77.80 | |
Other non-interest bearing current liabilities | 218.18 | ||
Current liabilities total | 135.57 | 79.02 | 593.22 |
Balance sheet total (liabilities) | 82.67 | 163.82 | 1 130.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.