Norwegian Pilot Services Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 36553065
Lufthavnsboulevarden 6, 2770 Kastrup
Income statement (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 113 558.22 | 131 102.14 | 175 489.47 |
| Employee benefit expenses | - 106 299.93 | - 127 134.13 | - 174 092.55 |
| EBIT | 7 258.29 | 3 968.01 | 1 396.92 |
| Other financial income | 1 630.41 | 4 029.36 | 1 546.28 |
| Other financial expenses | -2 449.29 | -3 998.21 | -2 349.24 |
| Pre-tax profit | 6 439.41 | 3 999.16 | 593.96 |
| Income taxes | - 628.12 | - 887.99 | - 157.86 |
| Net earnings | 5 811.29 | 3 111.17 | 436.10 |
Assets (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 20 169.24 | 11 867.60 | 83 131.58 |
| Current other receivables | 18.77 | 6.34 | 576.16 |
| Short term receivables total | 20 188.01 | 11 873.94 | 83 707.74 |
| Cash and bank deposits | 12 020.52 | 24 106.16 | |
| Cash and cash equivalents | 12 020.52 | 24 106.16 | |
| Balance sheet total (assets) | 32 208.53 | 35 980.10 | 83 707.74 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 497.00 | 497.00 | 497.00 |
| Retained earnings | -3 691.71 | 2 119.58 | 5 230.75 |
| Profit of the financial year | 5 811.29 | 3 111.17 | 436.10 |
| Shareholders equity total | 2 616.58 | 5 727.75 | 6 163.85 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 46 840.38 | ||
| Current trade creditors | 22.75 | ||
| Current owed to group member | 6 976.18 | 6 734.28 | 1 103.49 |
| Short-term deferred tax liabilities | 628.12 | 887.99 | 120.87 |
| Other non-interest bearing current liabilities | 21 987.65 | 22 607.33 | 29 479.14 |
| Current liabilities total | 29 591.95 | 30 252.35 | 77 543.89 |
| Balance sheet total (liabilities) | 32 208.53 | 35 980.10 | 83 707.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.