F10 Jura Esbjerg ApS
CVR number: 37879746
Eriksensvej 69, 6710 Esbjerg V
sk@advokatkryger.dk
Income statement (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 126.10 | 77.28 | -12.22 |
| EBIT | 126.10 | 77.28 | -12.22 |
| Other financial expenses | -0.30 | -4.15 | -0.90 |
| Pre-tax profit | 125.80 | 73.13 | -13.12 |
| Income taxes | -28.25 | -16.39 | |
| Net earnings | 97.55 | 56.74 | -13.12 |
Assets (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Other receivables | 125.00 | 125.00 | |
| Investments total | 125.00 | 125.00 | |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 36.18 | ||
| Current other receivables | 0.33 | ||
| Short term receivables total | 0.33 | 36.18 | |
| Cash and bank deposits | 87.65 | 341.24 | 89.05 |
| Cash and cash equivalents | 87.65 | 341.24 | 89.05 |
| Balance sheet total (assets) | 212.98 | 502.42 | 89.05 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 108.00 | ||
| Retained earnings | -0.67 | -11.12 | 45.62 |
| Profit of the financial year | 97.55 | 56.74 | -13.12 |
| Shareholders equity total | 146.88 | 203.62 | 82.50 |
| Non-current liabilities total | |||
| Current trade creditors | 4.00 | 10.00 | 6.25 |
| Short-term deferred tax liabilities | 28.25 | 44.64 | |
| Other non-interest bearing current liabilities | 33.85 | 244.16 | 0.30 |
| Current liabilities total | 66.09 | 298.80 | 6.55 |
| Balance sheet total (liabilities) | 212.98 | 502.42 | 89.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.