DANNMAR SCANDINAVIA ApS
CVR number: 25576284
Toftegårdsvej 7, 4350 Ugerløse
david5murphy@hotmail.com
Income statement (kUSD)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -15.07 | ||
| EBIT | -6 519.99 | ||
| Income from other inv. held as non-curr. assets | -6 504.92 | -8 769.80 | 177.03 |
| Pre-tax profit | -6 519.99 | -8 769.80 | 177.03 |
| Net earnings | -6 519.99 | -8 769.80 | 177.03 |
Assets (kUSD)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Holdings in group member companies | 9 157.26 | 387.46 | 584.06 |
| Investments total | 9 157.26 | 387.46 | 584.06 |
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 256.64 | 256.64 | 217.68 |
| Current other receivables | 193.98 | 193.98 | 0.00 |
| Short term receivables total | 450.62 | 450.62 | 217.68 |
| Cash and bank deposits | 5.10 | 5.10 | 0.29 |
| Cash and cash equivalents | 5.10 | 5.10 | 0.29 |
| Balance sheet total (assets) | 9 612.99 | 843.18 | 802.04 |
Equity and liabilities (kUSD)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 1 419.84 | 1 419.84 | 1 419.84 |
| Other reserves | 8 687.55 | - 988.33 | |
| Retained earnings | 1 588.80 | 3 756.36 | - 324.50 |
| Profit of the financial year | -6 519.99 | -8 769.80 | 177.03 |
| Shareholders equity total | 5 176.19 | -3 593.61 | 284.03 |
| Provisions | 87.36 | ||
| Non-current liabilities total | |||
| Current trade creditors | 20.32 | 20.32 | 0.09 |
| Current owed to group member | 52.64 | 52.64 | 2.97 |
| Other non-interest bearing current liabilities | 4 276.47 | 4 363.83 | 514.94 |
| Current liabilities total | 4 349.43 | 4 436.79 | 518.00 |
| Balance sheet total (liabilities) | 9 612.99 | 843.18 | 802.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.