Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 99.14 |
| Employee benefit expenses | -50.75 |
| EBIT | 48.38 |
| Other financial expenses | -9.19 |
| Pre-tax profit | 39.20 |
| Income taxes | -3.21 |
| Net earnings | 35.99 |
Assets (kDKK)
| 2017 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 167.82 |
| Prepayments and accrued income | 6.64 |
| Short term receivables total | 174.46 |
| Cash and bank deposits | 60.53 |
| Cash and cash equivalents | 60.53 |
| Balance sheet total (assets) | 234.99 |
Equity and liabilities (kDKK)
| 2017 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | -2.85 |
| Profit of the financial year | 35.99 |
| Shareholders equity total | 83.14 |
| Non-current liabilities total | |
| Current trade creditors | 102.07 |
| Short-term deferred tax liabilities | 9.37 |
| Other non-interest bearing current liabilities | 40.41 |
| Current liabilities total | 151.85 |
| Balance sheet total (liabilities) | 234.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.