Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 967.42 |
| Employee benefit expenses | - 946.71 |
| Other operating expenses | -47.60 |
| Total depreciation | -20.00 |
| EBIT | -46.89 |
| Other financial expenses | -3.12 |
| Pre-tax profit | -50.00 |
| Net earnings | -50.00 |
Assets (kDKK)
| 2019 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 7.28 |
| Current other receivables | 100.00 |
| Short term receivables total | 107.28 |
| Cash and bank deposits | 10.52 |
| Cash and cash equivalents | 10.52 |
| Balance sheet total (assets) | 117.81 |
Equity and liabilities (kDKK)
| 2019 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -50.00 |
| Shareholders equity total | |
| Non-current liabilities total | |
| Current trade creditors | 18.24 |
| Other non-interest bearing current liabilities | 99.57 |
| Current liabilities total | 117.81 |
| Balance sheet total (liabilities) | 117.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.