OCTOPUS ApS — Credit Rating and Financial Key Figures
CVR number: 25788958
Frederik Clausens Vænge 10, Øverød 2840 Holte
tel: 45410640
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 833.19 | 211.94 | -49.91 |
Employee benefit expenses | - 310.24 | - 303.53 | |
EBIT | 522.95 | -91.60 | -49.91 |
Other financial income | 70.47 | 19.61 | 34.52 |
Other financial expenses | -6.11 | - 105.86 | -1.13 |
Pre-tax profit | 587.32 | - 177.85 | -16.52 |
Income taxes | - 130.09 | ||
Net earnings | 457.23 | - 177.85 | -16.52 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | -0.00 | 0.00 | |
Investments total | -0.00 | 0.00 | |
Long term receivables total | |||
Finished products/goods | 425.33 | ||
Inventories total | 425.33 | ||
Current trade debtors | 255.14 | 115.83 | |
Current other receivables | 7.34 | ||
Current deferred tax assets | 61.10 | 43.71 | |
Short term receivables total | 255.14 | 176.93 | 51.05 |
Other current investments | 637.14 | 925.14 | 929.26 |
Cash and bank deposits | 215.51 | 260.54 | 175.75 |
Cash and cash equivalents | 852.64 | 1 185.68 | 1 105.01 |
Balance sheet total (assets) | 1 533.11 | 1 362.61 | 1 156.07 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Shares repurchased | 51.70 | 52.90 | |
Retained earnings | 668.85 | 1 073.18 | 895.33 |
Profit of the financial year | 457.23 | - 177.85 | -16.52 |
Shareholders equity total | 1 302.78 | 1 073.23 | 1 003.81 |
Non-current liabilities total | |||
Current trade creditors | 63.13 | 28.75 | 28.75 |
Short-term deferred tax liabilities | 82.21 | ||
Other non-interest bearing current liabilities | 84.99 | 260.63 | 123.51 |
Current liabilities total | 230.33 | 289.38 | 152.26 |
Balance sheet total (liabilities) | 1 533.11 | 1 362.61 | 1 156.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.