Bodil 2016 ApS — Credit Rating and Financial Key Figures
CVR number: 37331376
Richard Mortensens Vej 81 A, 2300 København S
Income statement (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 799.78 | 2 067.44 | 2 091.10 |
| Employee benefit expenses | -1 866.97 | -1 948.09 | -2 071.52 |
| Total depreciation | -60.20 | -75.26 | -75.26 |
| EBIT | - 127.39 | 44.08 | -55.68 |
| Other financial income | 0.96 | 0.93 | 0.78 |
| Other financial expenses | -9.93 | -10.50 | -5.18 |
| Pre-tax profit | - 136.36 | 34.52 | -60.08 |
| Income taxes | 5.01 | ||
| Net earnings | - 136.36 | 34.52 | -55.07 |
Assets (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 176.95 | 135.13 | 93.32 |
| Machinery and equipment | 139.17 | 105.72 | 72.27 |
| Tangible assets total | 316.12 | 240.85 | 165.59 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 3.79 | 12.80 | |
| Current amounts owed by group member comp. | 18.39 | ||
| Current deferred tax assets | 5.01 | ||
| Short term receivables total | 22.18 | 17.81 | |
| Cash and bank deposits | 5.59 | 89.24 | 412.10 |
| Cash and cash equivalents | 5.59 | 89.24 | 412.10 |
| Balance sheet total (assets) | 343.89 | 330.09 | 595.50 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 136.36 | - 101.84 | |
| Profit of the financial year | - 136.36 | 34.52 | -55.07 |
| Shareholders equity total | -86.36 | -51.84 | - 106.92 |
| Non-current liabilities total | |||
| Current trade creditors | 180.40 | 154.03 | 136.71 |
| Current owed to group member | 6.45 | ||
| Other non-interest bearing current liabilities | 249.84 | 221.45 | 565.70 |
| Current liabilities total | 430.25 | 381.93 | 702.41 |
| Balance sheet total (liabilities) | 343.89 | 330.09 | 595.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.