Gunnar Munch A/S — Credit Rating and Financial Key Figures
CVR number: 25539001
Nybrovej 205, 2800 Kgs.Lyngby
tel: 45888322
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 208.77 | 1 468.89 | 1 214.35 | -6.04 |
| Employee benefit expenses | - 856.90 | -1 109.59 | - 355.44 | -1.52 |
| Total depreciation | - 188.19 | - 159.11 | ||
| EBIT | 163.68 | 200.18 | 858.91 | -7.55 |
| Other financial income | 29.11 | 20.09 | 14.94 | 9.42 |
| Other financial expenses | -0.67 | -1.64 | 0.16 | -0.03 |
| Reduction non-current investment assets | -7.68 | -17.69 | ||
| Income from other inv. held as non-curr. assets | 45.89 | 8.79 | ||
| Pre-tax profit | 238.00 | 227.43 | 866.34 | -15.86 |
| Income taxes | -53.90 | -50.51 | - 209.21 | 0.02 |
| Net earnings | 184.10 | 176.92 | 657.13 | -15.84 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 393.75 | 859.64 | ||
| Tangible assets total | 393.75 | 859.64 | ||
| Investments total | ||||
| Non-current loans receivable | 779.95 | 544.29 | 340.14 | |
| Long term receivables total | 779.95 | 544.29 | 340.14 | |
| Inventories total | ||||
| Current trade debtors | 309.29 | 317.91 | ||
| Prepayments and accrued income | 16.71 | |||
| Current other receivables | 6.41 | 8.15 | ||
| Current deferred tax assets | 2.52 | 18.00 | ||
| Short term receivables total | 315.70 | 334.62 | 10.67 | 18.00 |
| Cash and bank deposits | 1 096.69 | 692.23 | 2 529.70 | 2 813.04 |
| Cash and cash equivalents | 1 096.69 | 692.23 | 2 529.70 | 2 813.04 |
| Balance sheet total (assets) | 2 586.09 | 2 430.78 | 2 880.51 | 2 831.04 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 180.00 | 52.90 | 54.00 | |
| Retained earnings | 1 373.18 | 1 504.38 | 1 627.30 | 2 284.43 |
| Profit of the financial year | 184.10 | 176.92 | 657.13 | -15.84 |
| Shareholders equity total | 2 237.28 | 2 234.20 | 2 838.43 | 2 768.59 |
| Provisions | 1.63 | 22.26 | ||
| Non-current liabilities total | ||||
| Current trade creditors | 30.50 | 31.00 | 25.00 | 15.00 |
| Current owed to participating | 33.13 | 3.68 | 16.21 | 47.45 |
| Short-term deferred tax liabilities | 35.00 | 11.89 | ||
| Other non-interest bearing current liabilities | 248.55 | 127.75 | 0.87 | |
| Current liabilities total | 347.18 | 174.32 | 42.08 | 62.45 |
| Balance sheet total (liabilities) | 2 586.09 | 2 430.78 | 2 880.51 | 2 831.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.