Hotel Bredehus ApS — Credit Rating and Financial Key Figures
CVR number: 37548154
Kirkegade 29, 7182 Bredsten
www.hotelbredehus.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 3 900.99 | 3 890.23 | 4 665.56 |
Employee benefit expenses | -3 943.22 | -4 052.16 | -4 449.37 |
Total depreciation | -95.26 | -49.43 | -48.97 |
EBIT | - 137.49 | - 211.37 | 167.23 |
Other financial income | 1.70 | 3.58 | 5.32 |
Other financial expenses | -6.38 | -9.97 | -10.52 |
Pre-tax profit | - 142.17 | - 217.76 | 162.03 |
Income taxes | 29.74 | 44.45 | -38.39 |
Net earnings | - 112.43 | - 173.30 | 123.63 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 133.19 | 144.68 | 160.18 |
Tangible assets total | 133.19 | 144.68 | 160.18 |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 148.74 | 386.43 | 329.38 |
Inventories total | 148.74 | 386.43 | 329.38 |
Current trade debtors | 88.98 | 112.04 | 298.06 |
Current owed by particip. interest comp. | 20.46 | 72.53 | 56.99 |
Prepayments and accrued income | 15.06 | ||
Current other receivables | 76.86 | 47.16 | 162.34 |
Current deferred tax assets | 29.74 | 74.19 | 35.80 |
Short term receivables total | 216.05 | 320.98 | 553.19 |
Cash and bank deposits | 595.17 | 300.68 | 906.92 |
Cash and cash equivalents | 595.17 | 300.68 | 906.92 |
Balance sheet total (assets) | 1 093.15 | 1 152.76 | 1 949.67 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | - 112.43 | - 285.74 | |
Profit of the financial year | - 112.43 | - 173.30 | 123.63 |
Shareholders equity total | -62.43 | - 235.74 | - 112.10 |
Non-current advances received | 30.00 | 69.00 | |
Non-current liabilities total | 30.00 | 69.00 | |
Advances received | 43.50 | 7.50 | |
Current trade creditors | 612.84 | 793.94 | 1 093.24 |
Other non-interest bearing current liabilities | 534.69 | 521.06 | 892.04 |
Accruals and deferred income | 8.06 | ||
Current liabilities total | 1 155.59 | 1 358.50 | 1 992.77 |
Balance sheet total (liabilities) | 1 093.15 | 1 152.76 | 1 949.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.