27:03:20:05 ApS — Credit Rating and Financial Key Figures
CVR number: 37964573
Strandvejen 68, Sandvig 3770 Allinge
Income statement (kDKK)
2017 | 2018 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 4 445.50 | 6 406.22 |
Employee benefit expenses | -5 391.43 | -4 633.25 |
Total depreciation | -17.24 | - 134.53 |
EBIT | - 963.17 | 1 638.44 |
Other financial income | 1.41 | 0.02 |
Other financial expenses | -8.52 | -20.95 |
Pre-tax profit | - 970.28 | 1 617.51 |
Income taxes | - 143.63 | |
Net earnings | - 970.28 | 1 473.88 |
Assets (kDKK)
2017 | 2018 | |
---|---|---|
Intangible assets total | ||
Buildings | 155.65 | 264.28 |
Machinery and equipment | 48.09 | 220.02 |
Tangible assets total | 203.73 | 484.30 |
Other receivables | 20.00 | 20.00 |
Investments total | 20.00 | 20.00 |
Long term receivables total | ||
Raw materials and consumables | 442.21 | 327.42 |
Inventories total | 442.21 | 327.42 |
Current trade debtors | 317.88 | 516.63 |
Current amounts owed by group member comp. | 2 263.62 | |
Prepayments and accrued income | 1.61 | 34.38 |
Current other receivables | 304.79 | 97.57 |
Current deferred tax assets | 2.47 | |
Short term receivables total | 624.29 | 2 914.67 |
Cash and bank deposits | 147.73 | 169.59 |
Cash and cash equivalents | 147.73 | 169.59 |
Balance sheet total (assets) | 1 437.96 | 3 915.97 |
Equity and liabilities (kDKK)
2017 | 2018 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Retained earnings | - 970.28 | |
Profit of the financial year | - 970.28 | 1 473.88 |
Shareholders equity total | - 920.28 | 553.59 |
Non-current other liabilities | 826.96 | 1 093.87 |
Non-current liabilities total | 826.96 | 1 093.87 |
Current trade creditors | 585.71 | 226.83 |
Current owed to group member | 62.14 | |
Short-term deferred tax liabilities | 146.10 | |
Other non-interest bearing current liabilities | 883.43 | 1 895.58 |
Current liabilities total | 1 531.28 | 2 268.51 |
Balance sheet total (liabilities) | 1 437.96 | 3 915.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.