Selskabet af 12. marts 2020 A/S — Credit Rating and Financial Key Figures
CVR number: 32651135
Ove Jensens Alle 31 I, 8700 Horsens
tn@nortvig-as.dk
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 143.55 | 173.86 | 82.38 | -9.88 |
Total depreciation | -30.07 | -30.07 | -7.52 | |
EBIT | 113.48 | 143.79 | 74.86 | -9.88 |
Other financial income | 19.82 | 38.00 | ||
Other financial expenses | -29.16 | -16.96 | -21.49 | -0.03 |
Pre-tax profit | 84.32 | 126.83 | 73.19 | 28.09 |
Income taxes | -25.15 | -34.74 | -5.68 | -6.16 |
Net earnings | 59.18 | 92.09 | 67.51 | 21.93 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Land and waters | 3 698.75 | |||
Other tangible assets | 3 668.67 | |||
Tangible assets total | 3 698.75 | 3 668.67 | ||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 6.19 | 1.93 | ||
Current amounts owed by group member comp. | 1 885.08 | 534.82 | ||
Short term receivables total | 6.19 | 1.93 | 1 885.08 | 534.82 |
Cash and bank deposits | 116.84 | 226.36 | 65.68 | 3.84 |
Cash and cash equivalents | 116.84 | 226.36 | 65.68 | 3.84 |
Balance sheet total (assets) | 3 821.77 | 3 896.96 | 1 950.76 | 538.66 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | 1 213.81 | 1 272.99 | 1 365.08 | -1.93 |
Profit of the financial year | 59.18 | 92.09 | 67.51 | 21.93 |
Shareholders equity total | 1 772.99 | 1 865.08 | 1 932.59 | 520.00 |
Non-current loans from credit institutions | 1 449.11 | 1 418.15 | ||
Non-current liabilities total | 1 449.11 | 1 418.15 | ||
Current loans from credit institutions | 21.00 | 30.00 | ||
Current owed to group member | 427.47 | 456.10 | ||
Short-term deferred tax liabilities | 25.15 | 34.74 | 5.68 | 6.16 |
Other non-interest bearing current liabilities | 126.06 | 92.90 | 12.50 | 12.50 |
Current liabilities total | 599.68 | 613.74 | 18.18 | 18.66 |
Balance sheet total (liabilities) | 3 821.77 | 3 896.96 | 1 950.76 | 538.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.