Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| External services | -0.18 | -1.35 | -0.70 |
| Gross profit | -0.18 | -1.35 | -0.70 |
| EBIT | -0.18 | -1.35 | -0.70 |
| Other financial expenses | -0.33 | -0.40 | -0.40 |
| Pre-tax profit | -0.33 | -1.75 | -1.10 |
| Income taxes | -0.18 | ||
| Net earnings | -0.50 | -1.75 | -1.10 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 88.83 | 87.08 | 85.97 |
| Cash and cash equivalents | 88.83 | 87.08 | 85.97 |
| Balance sheet total (assets) | 88.83 | 87.08 | 85.97 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | 39.33 | 38.83 | 37.07 |
| Profit of the financial year | -0.50 | -1.75 | -1.10 |
| Shareholders equity total | 88.83 | 87.08 | 85.97 |
| Non-current liabilities total | |||
| Current liabilities total | |||
| Balance sheet total (liabilities) | 88.83 | 87.08 | 85.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.