D & L EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 26747074
Hornemansgade 9, 2100 København Ø
nlc@nlc-arkitekter.dk
tel: 20994941
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 261.60 | 268.19 | 270.27 | 236.31 |
Total depreciation | -43.89 | -43.89 | -43.89 | -43.89 |
EBIT | 217.72 | 224.30 | 226.39 | 192.42 |
Other financial expenses | -51.69 | -24.54 | -20.39 | -19.20 |
Pre-tax profit | 166.03 | 199.76 | 205.99 | 173.22 |
Income taxes | -46.10 | -53.82 | -55.18 | -48.02 |
Net earnings | 119.93 | 145.94 | 150.82 | 125.20 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Land and waters | 2 262.87 | 2 218.99 | 2 175.10 | 2 131.21 |
Tangible assets total | 2 262.87 | 2 218.99 | 2 175.10 | 2 131.21 |
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current other receivables | 30.31 | 107.11 | 18.17 | 37.21 |
Short term receivables total | 30.31 | 107.11 | 18.17 | 37.21 |
Cash and bank deposits | 97.49 | 113.27 | 181.01 | 193.69 |
Cash and cash equivalents | 97.49 | 113.27 | 181.01 | 193.69 |
Balance sheet total (assets) | 2 390.67 | 2 439.36 | 2 374.27 | 2 362.11 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
Asset revaluation reserve | 258.58 | 258.58 | 258.58 | 258.58 |
Retained earnings | 132.71 | 252.64 | 398.59 | 549.43 |
Profit of the financial year | 119.93 | 145.94 | 150.82 | 125.20 |
Shareholders equity total | 636.23 | 782.17 | 932.99 | 1 058.21 |
Non-current loans from credit institutions | 1 324.69 | 1 198.10 | 1 062.76 | 931.03 |
Non-current liabilities total | 1 324.69 | 1 198.10 | 1 062.76 | 931.03 |
Current loans from credit institutions | 124.02 | 126.16 | 132.19 | 132.89 |
Current trade creditors | 22.02 | 41.57 | 26.51 | 27.07 |
Short-term deferred tax liabilities | 25.15 | 32.80 | 34.10 | 25.17 |
Other non-interest bearing current liabilities | 258.57 | 258.57 | 185.71 | 187.74 |
Current liabilities total | 429.76 | 459.09 | 378.52 | 372.87 |
Balance sheet total (liabilities) | 2 390.67 | 2 439.36 | 2 374.27 | 2 362.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.