CLFA Aps — Credit Rating and Financial Key Figures
CVR number: 37399906
Caroline Amalie Vej 109, 2800 Kongens Lyngby
tf@clfa.dk
tel: 24666760
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 143.59 | 218.72 | -44.14 |
Employee benefit expenses | -93.91 | -85.10 | -9.02 |
Total depreciation | -3.96 | -5.15 | -5.15 |
EBIT | 45.71 | 128.47 | -40.27 |
Other financial expenses | -0.36 | -0.07 | |
Pre-tax profit | 45.71 | 128.11 | -40.34 |
Income taxes | -10.41 | -28.26 | 4.93 |
Net earnings | 35.31 | 99.85 | -35.41 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 11.49 | 6.34 | 1.19 |
Tangible assets total | 11.49 | 6.34 | 1.19 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 260.29 | 44.44 | |
Prepayments and accrued income | 1.95 | 2.02 | 2.23 |
Current other receivables | 3.60 | ||
Current deferred tax assets | 0.02 | 0.52 | 10.34 |
Short term receivables total | 262.26 | 46.98 | 16.17 |
Cash and bank deposits | 95.62 | 191.61 | 145.40 |
Cash and cash equivalents | 95.62 | 191.61 | 145.40 |
Balance sheet total (assets) | 369.36 | 244.92 | 162.75 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Shares repurchased | 94.00 | ||
Retained earnings | 35.31 | 41.16 | |
Profit of the financial year | 35.31 | 99.85 | -35.41 |
Shareholders equity total | 85.31 | 185.16 | 149.75 |
Non-current advances received | 155.00 | ||
Non-current deferred tax liabilities | 10.43 | ||
Non-current liabilities total | 165.43 | ||
Other non-interest bearing current liabilities | 118.63 | 59.76 | 13.00 |
Current liabilities total | 118.63 | 59.76 | 13.00 |
Balance sheet total (liabilities) | 369.36 | 244.92 | 162.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.