Income statement (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -36.00 | -16.80 |
| EBIT | -36.00 | -16.80 |
| Pre-tax profit | -36.00 | -16.80 |
| Net earnings | -36.00 | -16.80 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 4.20 | ||
| Short term receivables total | 4.20 | ||
| Cash and bank deposits | 50.00 | 14.00 | |
| Cash and cash equivalents | 50.00 | 14.00 | |
| Balance sheet total (assets) | 50.00 | 14.00 | 4.20 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 |
| Retained earnings | -36.00 | ||
| Profit of the financial year | -36.00 | -16.80 | |
| Shareholders equity total | 50.00 | 14.00 | -2.80 |
| Non-current liabilities total | |||
| Other non-interest bearing current liabilities | 7.00 | ||
| Current liabilities total | 7.00 | ||
| Balance sheet total (liabilities) | 50.00 | 14.00 | 4.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.