Income statement (kDKK)
| 2016 | 2018 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -2.92 | |
| EBIT | -2.92 | 5.41 |
| Pre-tax profit | -2.92 | 3.47 |
| Income taxes | 0.80 | 0.97 |
| Net earnings | -2.11 | 4.44 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 0.97 | 0.97 |
| Short term receivables total | 0.97 | 0.97 |
| Balance sheet total (assets) | 0.97 | 0.97 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 |
| Retained earnings | -2.33 | -4.45 | -4.45 |
| Profit of the financial year | -2.11 | 4.44 | |
| Shareholders equity total | -4.44 | -4.44 | |
| Non-current liabilities total | |||
| Other non-interest bearing current liabilities | 5.41 | 5.41 | |
| Current liabilities total | 5.41 | 5.41 | |
| Balance sheet total (liabilities) | 0.97 | 0.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.