EJENDOMSSELSKABET SOLHUSENE 4 ApS
CVR number: 32327109
Arnold Nielsens Boulevard 73, 2650 Hvidovre
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | - 110.69 | 44.34 | 5.55 |
| Total depreciation | -20.36 | -20.36 | -20.36 |
| EBIT | - 131.05 | 23.98 | -14.80 |
| Other financial income | -0.02 | -0.12 | -0.13 |
| Other financial expenses | -69.50 | -80.75 | -84.06 |
| Pre-tax profit | - 200.57 | -56.89 | -98.99 |
| Net earnings | - 200.57 | -56.89 | -98.99 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 1 575.32 | 1 554.96 | 1 534.60 |
| Tangible assets total | 1 575.32 | 1 554.96 | 1 534.60 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 7.75 | 23.25 | |
| Current other receivables | 58.00 | ||
| Short term receivables total | 7.75 | 23.25 | 58.00 |
| Cash and bank deposits | 17.21 | 20.80 | 0.63 |
| Cash and cash equivalents | 17.21 | 20.80 | 0.63 |
| Balance sheet total (assets) | 1 600.28 | 1 599.01 | 1 593.23 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 299.85 | - 500.42 | - 557.32 |
| Profit of the financial year | - 200.57 | -56.89 | -98.99 |
| Shareholders equity total | - 420.42 | - 477.32 | - 576.31 |
| Non-current liabilities total | |||
| Current trade creditors | 10.00 | 10.00 | 10.00 |
| Other non-interest bearing current liabilities | 2 010.71 | 2 066.33 | 2 159.54 |
| Current liabilities total | 2 020.71 | 2 076.33 | 2 169.54 |
| Balance sheet total (liabilities) | 1 600.28 | 1 599.01 | 1 593.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.