FILLERUP TRADING ApS — Credit Rating and Financial Key Figures
CVR number: 19499340
Kystvejen 160, Rude Strand 8300 Odder
bentjuhl@fillerup.dk
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -12.67 | -10.63 | -12.14 | -12.25 |
EBIT | -12.67 | -10.63 | -12.14 | -12.25 |
Other financial income | 148.93 | 169.18 | 53.16 | 39.88 |
Other financial expenses | -0.55 | -0.16 | -0.76 | -0.04 |
Pre-tax profit | 135.71 | 158.38 | 40.27 | 27.59 |
Income taxes | -25.34 | -34.83 | -9.02 | -6.05 |
Net earnings | 110.38 | 123.56 | 31.24 | 21.54 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current deferred tax assets | 1.95 | |||
Short term receivables total | 1.95 | |||
Other current investments | 2 343.00 | 2 211.49 | 2 135.56 | |
Cash and bank deposits | 29.44 | 16.95 | 7.87 | 2 024.40 |
Cash and cash equivalents | 2 372.44 | 2 228.44 | 2 143.42 | 2 024.40 |
Balance sheet total (assets) | 2 372.44 | 2 228.44 | 2 143.42 | 2 026.35 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 273.00 | 103.40 | 108.00 | |
Retained earnings | 1 815.03 | 1 822.01 | 1 837.56 | 1 868.81 |
Profit of the financial year | 110.38 | 123.56 | 31.24 | 21.54 |
Shareholders equity total | 2 323.41 | 2 173.96 | 2 101.81 | 2 015.35 |
Non-current deferred tax liabilities | 29.94 | 34.83 | 5.02 | |
Non-current liabilities total | 29.94 | 34.83 | 5.02 | |
Current trade creditors | 11.00 | 11.00 | 11.00 | 11.00 |
Short-term deferred tax liabilities | 6.91 | 7.37 | 25.59 | |
Other non-interest bearing current liabilities | 1.19 | 1.28 | ||
Current liabilities total | 19.10 | 19.65 | 36.60 | 11.00 |
Balance sheet total (liabilities) | 2 372.44 | 2 228.44 | 2 143.42 | 2 026.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.