Calex Scandinavia ApS — Credit Rating and Financial Key Figures
CVR number: 38365746
Maglebjergvej 10, 2800 Kgs. Lyngby
tel: 81446666
www.calexscandinavia.com
Income statement (kDKK)
2017 | 2018 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | - 228.83 | 470.19 |
Employee benefit expenses | - 857.15 | - 772.19 |
Total depreciation | - 329.49 | - 329.49 |
EBIT | -1 415.47 | - 631.49 |
Other financial income | -6.57 | |
Other financial expenses | -6.71 | - 178.96 |
Pre-tax profit | -1 422.18 | - 817.02 |
Income taxes | 143.05 | |
Net earnings | -1 279.13 | - 817.02 |
Assets (kDKK)
2017 | 2018 | |
---|---|---|
Development expenditure | 325.13 | |
Intangible assets total | 325.13 | |
Machinery and equipment | 17.48 | 13.11 |
Tangible assets total | 17.48 | 13.11 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 163.75 | 533.57 |
Inventories total | 163.75 | 533.57 |
Current trade debtors | 53.85 | 80.30 |
Current other receivables | 91.43 | 15.74 |
Current deferred tax assets | 143.05 | 0.68 |
Short term receivables total | 288.33 | 96.72 |
Cash and bank deposits | 113.45 | 160.10 |
Cash and cash equivalents | 113.45 | 160.10 |
Balance sheet total (assets) | 908.14 | 803.50 |
Equity and liabilities (kDKK)
2017 | 2018 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Other reserves | 325.13 | |
Retained earnings | - 325.13 | -1 279.13 |
Profit of the financial year | -1 279.13 | - 817.02 |
Shareholders equity total | -1 229.13 | -2 046.15 |
Provisions | 30.00 | |
Non-current owed to participating | 2 050.00 | 2 747.11 |
Non-current liabilities total | 2 050.00 | 2 747.11 |
Current trade creditors | 56.21 | 71.89 |
Other non-interest bearing current liabilities | 31.05 | 0.65 |
Current liabilities total | 87.26 | 72.54 |
Balance sheet total (liabilities) | 908.14 | 803.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.