LE LIVE ApS
CVR number: 32292399
Fussingsvej 4, 2300 København S
tine@frankhvam.dk
tel: 50550763
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | - 219.23 | -11.75 | -6.05 |
| EBIT | - 219.23 | -11.75 | -6.05 |
| Other financial expenses | -0.06 | -0.00 | |
| Pre-tax profit | - 219.23 | -11.81 | -6.05 |
| Income taxes | 48.23 | 2.58 | -55.43 |
| Net earnings | - 171.00 | -9.22 | -61.48 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 9.38 | 0.35 | |
| Current deferred tax assets | 54.84 | 57.43 | 2.00 |
| Short term receivables total | 64.22 | 57.78 | 2.00 |
| Cash and bank deposits | 209.54 | 195.55 | 189.85 |
| Cash and cash equivalents | 209.54 | 195.55 | 189.85 |
| Balance sheet total (assets) | 273.76 | 253.33 | 191.85 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 |
| Retained earnings | 297.14 | 126.14 | 116.92 |
| Profit of the financial year | - 171.00 | -9.22 | -61.48 |
| Shareholders equity total | 251.14 | 241.92 | 180.43 |
| Non-current liabilities total | |||
| Current trade creditors | 6.00 | 6.00 | 6.00 |
| Current owed to participating | 5.00 | 5.00 | 5.00 |
| Other non-interest bearing current liabilities | 11.62 | 0.41 | 0.41 |
| Current liabilities total | 22.62 | 11.41 | 11.41 |
| Balance sheet total (liabilities) | 273.76 | 253.33 | 191.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.