AMAGERBROGADE 96 ApS — Credit Rating and Financial Key Figures
CVR number: 25125231
Vestagervej 5, 2100 København Ø
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 709.83 | 512.21 | 182.36 | -11.41 |
Employee benefit expenses | - 257.31 | - 229.22 | -47.98 | |
Other operating expenses | - 363.53 | |||
Total depreciation | -21.13 | -21.13 | ||
EBIT | 431.39 | 261.86 | - 229.16 | -11.41 |
Other financial income | 2.02 | |||
Other financial expenses | - 125.62 | -89.90 | - 102.83 | -1.86 |
Pre-tax profit | 305.77 | 173.98 | - 331.99 | -13.27 |
Income taxes | -63.99 | -50.50 | 73.04 | |
Net earnings | 241.78 | 123.48 | - 258.95 | -13.27 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Land and waters | 14 304.22 | |||
Buildings | 14 072.59 | |||
Tangible assets total | 14 072.59 | 14 304.22 | ||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 46.65 | 0.31 | ||
Current deferred tax assets | 96.69 | |||
Short term receivables total | 46.65 | 0.31 | 96.69 | |
Cash and bank deposits | 675.89 | 360.45 | ||
Cash and cash equivalents | 675.89 | 360.45 | ||
Balance sheet total (assets) | 14 119.24 | 14 304.53 | 772.58 | 360.45 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
Asset revaluation reserve | 5 456.45 | 5 445.47 | ||
Retained earnings | 255.08 | 507.84 | 536.53 | 268.72 |
Profit of the financial year | 241.78 | 123.48 | - 258.95 | -13.27 |
Shareholders equity total | 6 033.31 | 6 156.79 | 357.58 | 335.45 |
Provisions | 1 573.34 | 1 582.17 | ||
Non-current loans from credit institutions | 3 884.44 | 3 653.28 | ||
Non-current other liabilities | 322.53 | 332.81 | ||
Non-current liabilities total | 4 206.98 | 3 986.09 | ||
Current loans from credit institutions | 2 100.51 | 2 377.94 | ||
Current trade creditors | 20.00 | 51.93 | 415.00 | 25.00 |
Short-term deferred tax liabilities | 53.31 | 27.67 | ||
Other non-interest bearing current liabilities | 131.80 | 121.94 | 0.00 | 0.00 |
Current liabilities total | 2 305.62 | 2 579.48 | 415.00 | 25.00 |
Balance sheet total (liabilities) | 14 119.24 | 14 304.53 | 772.58 | 360.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.