SUB-CON A/S — Credit Rating and Financial Key Figures
CVR number: 25472144
Søbyen 21, 8660 Skanderborg
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 44.34 | 4.65 | 40.72 |
EBIT | 44.34 | 4.65 | 40.72 |
Other financial income | 2.41 | 3.73 | |
Other financial expenses | -0.84 | -17.01 | |
Income from other inv. held as non-curr. assets | 0.74 | 0.41 | |
Pre-tax profit | 45.07 | 6.63 | 27.44 |
Income taxes | -9.75 | -1.52 | -6.04 |
Net earnings | 35.32 | 5.10 | 21.41 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Participating interests | 73.70 | 74.11 | |
Investments total | 73.70 | 74.11 | |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 0.76 | 13.71 | 7.77 |
Current other receivables | 0.82 | ||
Current deferred tax assets | 252.47 | 250.95 | 244.91 |
Short term receivables total | 253.24 | 264.66 | 253.51 |
Other current investments | 169.31 | 171.98 | |
Cash and bank deposits | 35.40 | 32.89 | 33.02 |
Cash and cash equivalents | 35.40 | 202.20 | 205.00 |
Balance sheet total (assets) | 362.34 | 540.97 | 458.51 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 |
Other reserves | 13.54 | 13.94 | |
Retained earnings | -1 722.24 | -1 687.33 | -1 668.28 |
Profit of the financial year | 35.32 | 5.10 | 21.41 |
Shareholders equity total | -1 173.38 | -1 168.28 | -1 146.87 |
Non-current liabilities total | |||
Current trade creditors | 15.63 | 64.71 | 18.95 |
Other non-interest bearing current liabilities | 1 520.09 | 1 644.54 | 1 586.43 |
Current liabilities total | 1 535.72 | 1 709.25 | 1 605.38 |
Balance sheet total (liabilities) | 362.34 | 540.97 | 458.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.