Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 146.92 |
| Employee benefit expenses | - 268.92 |
| EBIT | - 122.00 |
| Other financial income | 1.80 |
| Other financial expenses | -0.57 |
| Pre-tax profit | - 120.77 |
| Income taxes | 26.07 |
| Net earnings | -94.70 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 18.73 |
| Current deferred tax assets | 26.07 |
| Short term receivables total | 44.80 |
| Cash and bank deposits | 8.08 |
| Cash and cash equivalents | 8.08 |
| Balance sheet total (assets) | 52.88 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 1.00 |
| Profit of the financial year | -94.70 |
| Shareholders equity total | -93.70 |
| Non-current liabilities total | |
| Current trade creditors | 7.42 |
| Other non-interest bearing current liabilities | 133.47 |
| Accruals and deferred income | 5.68 |
| Current liabilities total | 146.58 |
| Balance sheet total (liabilities) | 52.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.