CRISPIN PORTER + BOGUSKY DENMARK ApS — Credit Rating and Financial Key Figures
CVR number: 35479236
Strandgade 70, 1401 København K
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 3 870.03 | 4 064.13 | 3 041.80 | 4 699.35 |
Employee benefit expenses | -3 599.61 | -3 727.41 | -5 301.88 | -3 794.19 |
EBIT | 270.43 | 336.72 | -2 260.08 | 905.16 |
Other financial income | 13.69 | 11.04 | 2.18 | 1.60 |
Other financial expenses | -7.39 | -33.47 | -35.86 | -14.67 |
Pre-tax profit | 276.73 | 314.29 | -2 293.76 | 892.09 |
Net earnings | 276.73 | 314.29 | -2 293.76 | 892.09 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Other receivables | 54.00 | 54.00 | 56.65 | 57.38 |
Investments total | 54.00 | 54.00 | 56.65 | 57.38 |
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 2 045.39 | 2 050.48 | 1 057.44 | 1 368.90 |
Prepayments and accrued income | 8.96 | 25.98 | 107.53 | 110.33 |
Current other receivables | 22.73 | 50.00 | ||
Short term receivables total | 2 077.09 | 2 076.46 | 1 164.97 | 1 529.23 |
Cash and bank deposits | 203.92 | 1 466.14 | 813.70 | 1 274.55 |
Cash and cash equivalents | 203.92 | 1 466.14 | 813.70 | 1 274.55 |
Balance sheet total (assets) | 2 335.00 | 3 596.60 | 2 035.32 | 2 861.16 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 892.09 | |||
Retained earnings | 232.16 | 508.89 | 1 873.78 | 79.83 |
Profit of the financial year | 276.73 | 314.29 | -2 293.76 | 892.09 |
Shareholders equity total | 588.89 | 903.18 | - 339.98 | 1 944.02 |
Non-current liabilities total | ||||
Current trade creditors | 220.19 | 909.15 | 445.07 | 180.53 |
Current owed to group member | 586.00 | 583.74 | 706.49 | |
Other non-interest bearing current liabilities | 790.95 | 626.28 | 778.64 | 736.62 |
Accruals and deferred income | 148.97 | 574.25 | 445.10 | |
Current liabilities total | 1 746.12 | 2 693.42 | 2 375.30 | 917.14 |
Balance sheet total (liabilities) | 2 335.00 | 3 596.60 | 2 035.32 | 2 861.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.