Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -50.99 |
| EBIT | -50.99 |
| Other financial income | 1.30 |
| Other financial expenses | -71.40 |
| Pre-tax profit | - 121.09 |
| Income taxes | 22.77 |
| Net earnings | -98.32 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Land and waters | 3 315.65 |
| Tangible assets total | 3 315.65 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Prepayments and accrued income | 7.77 |
| Current other receivables | 0.36 |
| Current deferred tax assets | 22.77 |
| Short term receivables total | 30.89 |
| Balance sheet total (assets) | 3 346.54 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -98.32 |
| Shareholders equity total | -48.32 |
| Non-current loans from credit institutions | 2 368.39 |
| Non-current liabilities total | 2 368.39 |
| Current loans from credit institutions | 766.78 |
| Current trade creditors | 10.00 |
| Current owed to participating | 249.70 |
| Current liabilities total | 1 026.48 |
| Balance sheet total (liabilities) | 3 346.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.