Income statement (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | -11.90 | -4.08 | |
| Gross profit | -11.90 | -4.08 | |
| Costs of management | 4.87 | 5.49 | -1.06 |
| Costs of distribution | -1.05 | ||
| Other operating expenses | -14.46 | -0.32 | |
| EBIT | 8.48 | 1.73 | -1.06 |
| Other financial expenses | 1.25 | 1.07 | -2.43 |
| Pre-tax profit | 9.73 | 2.79 | -3.49 |
| Net earnings | 9.73 | 2.79 | -3.49 |
Assets (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 5.75 | 3.72 | 0.23 |
| Cash and cash equivalents | 5.75 | 3.72 | 0.23 |
| Balance sheet total (assets) | 5.75 | 3.72 | 0.23 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 5.75 | 3.72 | 0.23 |
| Retained earnings | -9.73 | -2.79 | 3.49 |
| Profit of the financial year | 9.73 | 2.79 | -3.49 |
| Shareholders equity total | 5.75 | 3.72 | 0.23 |
| Non-current liabilities total | |||
| Current liabilities total | |||
| Balance sheet total (liabilities) | 5.75 | 3.72 | 0.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.