STEEN NIELSEN & PARTNERS ApS — Credit Rating and Financial Key Figures
CVR number: 36070277
Dempeeng 3, 2950 Vedbæk
j.steen.nielsen@mail.tele.dk
tel: 45893685
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 1 287.51 | 588.41 | -49.05 | -64.25 |
EBIT | 1 287.51 | 588.41 | -49.05 | -64.25 |
Other financial income | 0.11 | 0.37 | ||
Other financial expenses | -2.47 | -4.96 | -3.54 | -2.54 |
Pre-tax profit | 1 285.15 | 583.82 | -52.59 | -66.79 |
Income taxes | - 286.37 | - 133.14 | ||
Net earnings | 998.78 | 450.68 | -52.59 | -66.79 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 111.75 | |||
Prepayments and accrued income | 12.95 | 15.35 | 16.74 | |
Current other receivables | 5.08 | 6.68 | 4.58 | |
Short term receivables total | 12.95 | 132.18 | 23.42 | 4.58 |
Cash and bank deposits | 2 323.33 | 2 531.14 | 2 514.90 | 2 396.19 |
Cash and cash equivalents | 2 323.33 | 2 531.14 | 2 514.90 | 2 396.19 |
Balance sheet total (assets) | 2 336.28 | 2 663.32 | 2 538.31 | 2 400.77 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 51.70 | 52.90 | 54.00 | |
Retained earnings | 1 115.59 | 2 061.47 | 2 458.15 | 2 405.56 |
Profit of the financial year | 998.78 | 450.68 | -52.59 | -66.79 |
Shareholders equity total | 2 216.07 | 2 615.05 | 2 509.56 | 2 388.77 |
Non-current liabilities total | ||||
Current owed to participating | 9.88 | 7.26 | 19.25 | |
Short-term deferred tax liabilities | 37.61 | 29.02 | ||
Other non-interest bearing current liabilities | 72.72 | 12.00 | 9.50 | 12.00 |
Current liabilities total | 120.21 | 48.28 | 28.75 | 12.00 |
Balance sheet total (liabilities) | 2 336.28 | 2 663.32 | 2 538.31 | 2 400.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.