BOLTHER-STENSGAARD A/S
CVR number: 29132240
Lundborgvej 18, 8800 Viborg
tel: 86433804
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 5 782.39 | - 104.87 | 18.49 |
Costs of management | -4 800.11 | - 185.82 | - 186.99 |
Costs of distribution | - 107.79 | ||
Total depreciation | -7.50 | ||
EBIT | 874.49 | - 290.69 | - 168.50 |
Other financial income | 279.91 | 153.10 | 180.70 |
Other financial expenses | -32.88 | -0.10 | |
Pre-tax profit | 1 121.51 | - 137.69 | 12.20 |
Income taxes | - 247.76 | 79.58 | -63.70 |
Net earnings | 873.75 | -58.12 | -51.50 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 3 456.08 | 390.07 | |
Current amounts owed by group member comp. | 605.62 | 4 163.09 | 31.66 |
Current other receivables | 2 200.37 | 71.13 | 6.51 |
Short term receivables total | 6 262.07 | 4 624.29 | 38.16 |
Cash and bank deposits | 4 371.73 | 99.19 | 4 255.70 |
Cash and cash equivalents | 4 371.73 | 99.19 | 4 255.70 |
Balance sheet total (assets) | 10 633.80 | 4 723.48 | 4 293.86 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 |
Asset revaluation reserve | 537.60 | ||
Retained earnings | 784.57 | 2 195.92 | 2 137.81 |
Profit of the financial year | 873.75 | -58.12 | -51.50 |
Shareholders equity total | 2 695.92 | 2 637.81 | 2 586.30 |
Provisions | 1 682.23 | 1 386.60 | 151.50 |
Non-current liabilities total | |||
Current trade creditors | 3 306.40 | 357.60 | 350.91 |
Current owed to group member | 237.67 | ||
Short-term deferred tax liabilities | 832.06 | 149.02 | 1 205.14 |
Other non-interest bearing current liabilities | 1 867.02 | 192.45 | |
Accruals and deferred income | 12.51 | ||
Current liabilities total | 6 255.65 | 699.08 | 1 556.05 |
Balance sheet total (liabilities) | 10 633.80 | 4 723.48 | 4 293.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.