Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 545.89 |
| Employee benefit expenses | - 530.60 |
| EBIT | 15.29 |
| Other financial income | 3.36 |
| Other financial expenses | -12.56 |
| Pre-tax profit | 6.10 |
| Income taxes | -2.42 |
| Net earnings | 3.68 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 138.90 |
| Inventories total | 138.90 |
| Current trade debtors | 154.35 |
| Current other receivables | 179.99 |
| Short term receivables total | 334.33 |
| Cash and bank deposits | 1.02 |
| Cash and cash equivalents | 1.02 |
| Balance sheet total (assets) | 474.25 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | 3.68 |
| Shareholders equity total | 53.68 |
| Non-current liabilities total | |
| Current trade creditors | 229.28 |
| Current owed to participating | 80.55 |
| Other non-interest bearing current liabilities | 110.75 |
| Current liabilities total | 420.58 |
| Balance sheet total (liabilities) | 474.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.