KEBOR INTERNATIONAL ApS — Credit Rating and Financial Key Figures
CVR number: 35892486
Ved Store Dyrehave 68, 3400 Hillerød
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 455.38 | 265.82 | - 196.35 |
Employee benefit expenses | - 419.80 | - 280.55 | |
Total depreciation | -12.30 | -86.10 | |
EBIT | 23.29 | - 100.83 | - 196.35 |
Other financial income | 35.21 | ||
Other financial expenses | -13.33 | -1.08 | -0.30 |
Pre-tax profit | 45.16 | - 101.91 | - 196.65 |
Income taxes | -14.61 | 21.93 | -2.98 |
Net earnings | 30.55 | -79.99 | - 199.64 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Goodwill | 86.10 | ||
Intangible assets total | 86.10 | ||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 38.77 | 5.00 | |
Inventories total | 38.77 | 5.00 | |
Current trade debtors | 309.98 | 294.10 | |
Current other receivables | 1.10 | 27.14 | |
Current deferred tax assets | 14.98 | 12.01 | |
Short term receivables total | 311.08 | 309.08 | 39.15 |
Cash and bank deposits | 694.63 | 180.25 | 117.16 |
Cash and cash equivalents | 694.63 | 180.25 | 117.16 |
Balance sheet total (assets) | 1 130.58 | 494.33 | 156.31 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Shares repurchased | 103.40 | 105.80 | 99.57 |
Retained earnings | 654.44 | 379.19 | 199.64 |
Profit of the financial year | 30.55 | -79.99 | - 199.64 |
Shareholders equity total | 838.39 | 455.01 | 149.57 |
Provisions | 18.94 | ||
Non-current liabilities total | |||
Current trade creditors | 125.29 | 10.50 | 6.25 |
Current owed to participating | 78.44 | 0.49 | 0.49 |
Short-term deferred tax liabilities | 15.83 | ||
Other non-interest bearing current liabilities | 53.68 | 28.33 | |
Current liabilities total | 273.24 | 39.32 | 6.74 |
Balance sheet total (liabilities) | 1 130.58 | 494.33 | 156.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.