NSJ CONVENIENCE ApS — Credit Rating and Financial Key Figures
CVR number: 35801197
Buddingevej 195, 2860 Søborg
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 4 717.25 | 3 962.56 | 3 697.13 | 2 933.78 |
Employee benefit expenses | -4 178.41 | -4 111.33 | -3 932.64 | -2 930.81 |
EBIT | 538.85 | - 148.77 | - 235.50 | 2.97 |
Other financial income | 0.01 | |||
Other financial expenses | -4.13 | -3.33 | -4.00 | -14.25 |
Pre-tax profit | 534.72 | - 152.10 | - 239.50 | -11.26 |
Income taxes | - 118.22 | 31.82 | 52.69 | -86.15 |
Net earnings | 416.50 | - 120.28 | - 186.81 | -97.41 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Finished products/goods | 927.38 | 961.71 | 956.97 | |
Inventories total | 927.38 | 961.71 | 956.97 | |
Current trade debtors | 228.08 | 281.60 | 446.04 | |
Prepayments and accrued income | 32.62 | 50.08 | 33.60 | |
Current other receivables | 63.84 | |||
Current deferred tax assets | 33.46 | 33.45 | 100.15 | 14.00 |
Short term receivables total | 294.16 | 365.13 | 579.79 | 77.84 |
Cash and bank deposits | 33.53 | 31.00 | 31.00 | 26.67 |
Cash and cash equivalents | 33.53 | 31.00 | 31.00 | 26.67 |
Balance sheet total (assets) | 1 255.07 | 1 357.84 | 1 567.76 | 104.50 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | - 138.19 | 228.30 | 108.03 | -78.79 |
Profit of the financial year | 416.50 | - 120.28 | - 186.81 | -97.41 |
Shareholders equity total | 358.30 | 188.03 | 1.21 | -96.20 |
Non-current liabilities total | ||||
Current loans from credit institutions | 400.65 | 696.15 | ||
Current trade creditors | 206.99 | 218.97 | 267.85 | 12.50 |
Other non-interest bearing current liabilities | 689.78 | 550.20 | 602.55 | 188.20 |
Current liabilities total | 896.77 | 1 169.82 | 1 566.55 | 200.70 |
Balance sheet total (liabilities) | 1 255.07 | 1 357.84 | 1 567.76 | 104.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.