RYDSKOV ApS
CVR number: 31479932
Rydskovvej 33, 5560 Aarup
ml@rydskov.com
tel: 21852170
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -2.53 | 42.00 | 2.23 |
Employee benefit expenses | -3.85 | ||
Total depreciation | -6.81 | -3.00 | -3.46 |
EBIT | -5.49 | 39.00 | -1.23 |
Other financial income | 4.64 | 7.00 | 6.34 |
Other financial expenses | -0.19 | -0.03 | |
Pre-tax profit | -1.04 | 46.00 | 5.08 |
Income taxes | 1.77 | -12.00 | -1.72 |
Net earnings | 0.74 | 34.00 | 3.35 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 9.23 | 6.00 | 2.31 |
Tangible assets total | 9.23 | 6.00 | 2.31 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 10.19 | 5.00 | 19.76 |
Current amounts owed by group member comp. | 116.74 | 182.00 | 155.73 |
Prepayments and accrued income | 2.30 | ||
Current other receivables | 1.44 | ||
Current deferred tax assets | 4.55 | 2.00 | 1.84 |
Short term receivables total | 135.22 | 189.00 | 177.33 |
Cash and bank deposits | 6.41 | 10.00 | 21.82 |
Cash and cash equivalents | 6.41 | 10.00 | 21.82 |
Balance sheet total (assets) | 150.85 | 205.00 | 201.46 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | 1.00 | 34.47 | |
Profit of the financial year | 0.74 | 34.00 | 3.35 |
Shareholders equity total | 125.74 | 160.00 | 162.82 |
Non-current liabilities total | |||
Short-term deferred tax liabilities | 10.00 | 1.09 | |
Other non-interest bearing current liabilities | 25.11 | 35.00 | 37.55 |
Current liabilities total | 25.11 | 45.00 | 38.64 |
Balance sheet total (liabilities) | 150.85 | 205.00 | 201.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.