KC-PIPEBURSTING ApS
CVR number: 35243348
Kobækvej 48, 4230 Skælskør
michael@emsc.dk
tel: 40581523
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -11.00 | 4.00 | -14.00 | -0.78 |
| Total depreciation | -51.00 | -51.00 | -43.00 | |
| EBIT | -62.00 | -47.00 | -57.00 | -0.78 |
| Other financial expenses | -14.00 | -14.00 | -15.00 | -0.01 |
| Pre-tax profit | -76.00 | -61.00 | -72.00 | -0.79 |
| Net earnings | -76.00 | -61.00 | -72.00 | -0.79 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 219.00 | 168.00 | 125.00 | 125.00 |
| Tangible assets total | 219.00 | 168.00 | 125.00 | 125.00 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 2.21 | |||
| Short term receivables total | 2.21 | |||
| Cash and bank deposits | 4.00 | 5.00 | 3.00 | 0.40 |
| Cash and cash equivalents | 4.00 | 5.00 | 3.00 | 0.40 |
| Balance sheet total (assets) | 223.00 | 173.00 | 128.00 | 127.62 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 154.00 | - 230.00 | - 291.00 | - 362.58 |
| Profit of the financial year | -76.00 | -61.00 | -72.00 | -0.79 |
| Shareholders equity total | - 150.00 | - 211.00 | - 283.00 | - 283.37 |
| Non-current liabilities total | ||||
| Current trade creditors | 9.00 | 10.00 | 10.00 | |
| Current owed to participating | 364.00 | |||
| Other non-interest bearing current liabilities | 374.00 | 401.00 | 410.99 | |
| Current liabilities total | 373.00 | 384.00 | 411.00 | 410.99 |
| Balance sheet total (liabilities) | 223.00 | 173.00 | 128.00 | 127.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.