MiiBi IVS
CVR number: 38116045
Herstedvang 8, 2620 Albertslund
Info@miibi.dk
www.miibi.dk
Income statement (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 106.77 | 165.33 |
| EBIT | 106.77 | 165.33 |
| Other financial expenses | -2.59 | -2.08 |
| Pre-tax profit | 104.17 | 163.25 |
| Income taxes | -23.47 | -36.37 |
| Net earnings | 80.70 | 126.88 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 96.61 | 103.61 |
| Prepayments and accrued income | 3.30 | |
| Short term receivables total | 96.61 | 106.91 |
| Cash and bank deposits | 97.74 | 230.95 |
| Cash and cash equivalents | 97.74 | 230.95 |
| Balance sheet total (assets) | 194.35 | 337.87 |
Equity and liabilities (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Share capital | 0.00 | 0.00 |
| Shares repurchased | 156.00 | |
| Other reserves | 50.00 | 50.00 |
| Retained earnings | -50.00 | - 125.30 |
| Profit of the financial year | 80.70 | 126.88 |
| Shareholders equity total | 80.70 | 207.59 |
| Non-current liabilities total | ||
| Current trade creditors | 9.50 | 10.00 |
| Short-term deferred tax liabilities | 23.47 | 60.57 |
| Other non-interest bearing current liabilities | 41.65 | 13.46 |
| Accruals and deferred income | 39.02 | 46.26 |
| Current liabilities total | 113.64 | 130.28 |
| Balance sheet total (liabilities) | 194.35 | 337.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.