Vo & Krøner IVS
CVR number: 38439669
Ulvefodvej 8, 2300 København S
rasmus.kroener@gmail.com
tel: 53811800
Income statement (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | -76.55 | -10.09 |
| Costs of manufacturing | -31.43 | -2.21 |
| Gross profit | -45.12 | -7.88 |
| Employee benefit expenses | -0.58 | -2.28 |
| Other operating expenses | -37.20 | -9.65 |
| Total depreciation | -28.05 | |
| EBIT | 20.71 | 4.05 |
| Reduction non-current investment assets | 9.29 | |
| Pre-tax profit | 30.00 | 4.05 |
| Net earnings | 30.00 | 4.05 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 36.00 | 33.72 |
| Short term receivables total | 36.00 | 33.72 |
| Cash and bank deposits | 137.41 | 93.93 |
| Cash and cash equivalents | 137.41 | 93.93 |
| Balance sheet total (assets) | 173.41 | 127.64 |
Equity and liabilities (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Share capital | 0.00 | 0.00 |
| Retained earnings | -60.00 | -38.10 |
| Profit of the financial year | 30.00 | 4.05 |
| Shareholders equity total | -30.00 | -34.05 |
| Non-current liabilities total | ||
| Current owed to participating | 200.96 | 100.00 |
| Other non-interest bearing current liabilities | 2.45 | 61.69 |
| Current liabilities total | 203.41 | 161.69 |
| Balance sheet total (liabilities) | 173.41 | 127.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.