Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 10.98 | ||
| Other operating expenses | -13.29 | ||
| EBIT | -2.31 | ||
| Other financial expenses | -3.30 | ||
| Pre-tax profit | -2.31 | -3.30 | |
| Income taxes | -8.96 | -2.76 | |
| Net earnings | -11.27 | -2.76 | -3.30 |
Assets (kDKK)
| Intangible assets total |
| Tangible assets total |
| Investments total |
| Long term receivables total |
| Inventories total |
| Short term receivables total |
| Balance sheet total (assets) |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 |
| Retained earnings | 8.09 | -3.19 | -5.94 |
| Profit of the financial year | -11.27 | -2.76 | -3.30 |
| Shareholders equity total | -3.19 | -5.94 | -9.24 |
| Non-current liabilities total | |||
| Short-term deferred tax liabilities | 1.39 | ||
| Other non-interest bearing current liabilities | 1.80 | 5.94 | 9.24 |
| Current liabilities total | 3.19 | 5.94 | 9.24 |
| Balance sheet total (liabilities) |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.