Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 969.24 |
| Employee benefit expenses | -1 548.64 |
| EBIT | - 579.40 |
| Other financial expenses | -16.82 |
| Pre-tax profit | - 596.21 |
| Net earnings | - 596.21 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 120.00 |
| Investments total | 120.00 |
| Long term receivables total | |
| Raw materials and consumables | 106.74 |
| Inventories total | 106.74 |
| Current trade debtors | 46.48 |
| Current other receivables | 57.01 |
| Short term receivables total | 103.48 |
| Cash and bank deposits | 47.37 |
| Cash and cash equivalents | 47.37 |
| Balance sheet total (assets) | 377.60 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | - 596.21 |
| Shareholders equity total | - 546.21 |
| Non-current liabilities total | |
| Advances received | 113.55 |
| Current trade creditors | 114.30 |
| Current owed to participating | 460.24 |
| Other non-interest bearing current liabilities | 235.73 |
| Current liabilities total | 923.81 |
| Balance sheet total (liabilities) | 377.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.