Aktieselskabet af 10. februar 2020
CVR number: 29515387
Landkildevej 60, Tornbjerg 5220 Odense SØ
tkt@tkt.dk
tel: 66147958
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 5 282.32 | 6 488.08 |
Employee benefit expenses | -4 557.91 | -5 340.25 |
Total depreciation | -38.54 | - 260.10 |
EBIT | 685.87 | 887.74 |
Other financial income | 6.38 | |
Other financial expenses | - 304.86 | - 329.85 |
Pre-tax profit | 387.39 | 557.89 |
Income taxes | - 107.70 | - 140.00 |
Net earnings | 279.69 | 417.89 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Buildings | 390.44 | 3 780.89 |
Machinery and equipment | 42.07 | 40.27 |
Tangible assets total | 432.51 | 3 821.16 |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 1 534.29 | 402.29 |
Prepayments and accrued income | 89.56 | 80.39 |
Current other receivables | 10 321.51 | 10 344.21 |
Current deferred tax assets | 200.60 | 60.49 |
Short term receivables total | 12 145.96 | 10 887.38 |
Other current investments | 14.77 | |
Cash and cash equivalents | 14.77 | |
Balance sheet total (assets) | 12 593.25 | 14 708.54 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 500.00 | 500.00 |
Shares repurchased | 103.40 | 105.80 |
Retained earnings | 4 694.19 | 4 868.09 |
Profit of the financial year | 279.69 | 417.89 |
Shareholders equity total | 5 577.28 | 5 891.78 |
Non-current liabilities total | ||
Current loans from credit institutions | 4 647.58 | 4 881.03 |
Current trade creditors | 460.64 | 920.92 |
Current owed to participating | 22.27 | 1 540.30 |
Other non-interest bearing current liabilities | 1 885.47 | 1 474.51 |
Current liabilities total | 7 015.96 | 8 816.76 |
Balance sheet total (liabilities) | 12 593.25 | 14 708.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.