Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 189.33 |
| EBIT | 189.33 |
| Other financial expenses | -1.09 |
| Net income from associates (fin.) | -4.69 |
| Pre-tax profit | 183.55 |
| Income taxes | -41.56 |
| Net earnings | 141.99 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Participating interests | 5.31 |
| Investments total | 5.31 |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 263.24 |
| Cash and cash equivalents | 263.24 |
| Balance sheet total (assets) | 268.55 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | 50.00 |
| Profit of the financial year | 141.99 |
| Shareholders equity total | 241.99 |
| Non-current liabilities total | |
| Current trade creditors | 10.00 |
| Current owed to group member | 16.56 |
| Current liabilities total | 26.56 |
| Balance sheet total (liabilities) | 268.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.