MIKKELSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 30587804
Blækhatten 33, Tornbjerg 5220 Odense SØ
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 368.05 | 392.08 | 322.90 |
Employee benefit expenses | -1 213.34 | - 673.57 | - 357.55 |
Total depreciation | -16.31 | -16.31 | -16.31 |
EBIT | 138.40 | - 297.80 | -50.96 |
Other financial income | 2.10 | ||
Other financial expenses | -17.90 | -18.43 | -25.52 |
Net income from associates (fin.) | -0.01 | -9.75 | |
Pre-tax profit | 122.60 | - 325.98 | -76.48 |
Income taxes | -37.00 | 2.70 | |
Net earnings | 85.59 | - 323.28 | -76.48 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 61.21 | 44.90 | 28.59 |
Tangible assets total | 61.21 | 44.90 | 28.59 |
Participating interests | 18.75 | ||
Investments total | 18.75 | ||
Long term receivables total | |||
Finished products/goods | 132.26 | 174.15 | 117.07 |
Inventories total | 132.26 | 174.15 | 117.07 |
Current trade debtors | 579.71 | 529.68 | 240.00 |
Prepayments and accrued income | 0.33 | ||
Current other receivables | 12.62 | ||
Short term receivables total | 592.66 | 529.68 | 240.00 |
Cash and bank deposits | 346.45 | 17.99 | 10.97 |
Cash and cash equivalents | 346.45 | 17.99 | 10.97 |
Balance sheet total (assets) | 1 151.34 | 766.71 | 396.64 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Shares repurchased | 46.00 | ||
Retained earnings | -84.63 | 0.97 | - 322.31 |
Profit of the financial year | 85.59 | - 323.28 | -76.48 |
Shareholders equity total | 171.97 | - 197.31 | - 273.79 |
Provisions | 2.70 | ||
Non-current liabilities total | |||
Current loans from credit institutions | 49.88 | 66.85 | 69.26 |
Current trade creditors | 215.36 | 309.51 | 93.35 |
Short-term deferred tax liabilities | 71.43 | ||
Other non-interest bearing current liabilities | 640.00 | 587.67 | 507.81 |
Current liabilities total | 976.67 | 964.02 | 670.43 |
Balance sheet total (liabilities) | 1 151.34 | 766.71 | 396.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.