Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -1.20 | ||
| EBIT | -1.20 | ||
| Income from other inv. held as non-curr. assets | -3.31 | 0.10 | |
| Pre-tax profit | -3.31 | 0.10 | -1.20 |
| Net earnings | -3.31 | 0.10 | -1.20 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 0.10 | 0.10 |
| Cash and cash equivalents | 0.10 | 0.10 |
| Balance sheet total (assets) | 0.10 | 0.10 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 |
| Retained earnings | -76.69 | -80.00 | -79.90 |
| Profit of the financial year | -3.31 | 0.10 | -1.20 |
| Shareholders equity total | 0.10 | -1.10 | |
| Non-current owed to group member | 1.20 | ||
| Non-current liabilities total | 1.20 | ||
| Current liabilities total | |||
| Balance sheet total (liabilities) | 0.10 | 0.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.