TEP EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 31419425
Hovedgaden 32 A, 4270 Høng
ne@eilandel.dk
tel: 27261400
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 325.30 | 302.81 | 314.94 |
Rents | - 175.85 | - 102.30 | -58.47 |
Gross profit | 325.30 | 302.81 | 314.94 |
Costs of management | -23.86 | -20.79 | -24.55 |
EBIT | 125.59 | 179.72 | 231.92 |
Other financial expenses | -66.30 | -59.51 | -51.60 |
Exchange rate differences | - 100.00 | -50.00 | - 500.00 |
Pre-tax profit | -40.70 | 70.22 | - 319.69 |
Income taxes | 4.90 | -15.45 | -38.07 |
Net earnings | -35.80 | 54.77 | - 357.75 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 2 450.00 | 2 400.00 | 1 900.00 |
Tangible assets total | 2 450.00 | 2 400.00 | 1 900.00 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 15.00 | 19.51 | |
Prepayments and accrued income | 6.68 | 6.80 | 2.70 |
Current deferred tax assets | 49.22 | 33.77 | |
Short term receivables total | 70.90 | 60.08 | 2.70 |
Balance sheet total (assets) | 2 520.90 | 2 460.08 | 1 902.70 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 126.00 | 126.00 | 126.00 |
Retained earnings | 14.27 | -21.54 | 33.23 |
Profit of the financial year | -35.80 | 54.77 | - 357.75 |
Shareholders equity total | 104.46 | 159.23 | - 198.52 |
Non-current loans from credit institutions | 1 838.61 | 1 759.70 | 1 680.95 |
Non-current liabilities total | 1 838.61 | 1 759.70 | 1 680.95 |
Current loans from credit institutions | 327.64 | 295.82 | 207.30 |
Current trade creditors | 46.36 | 47.22 | 23.58 |
Current owed to participating | 25.00 | 25.00 | 61.00 |
Other non-interest bearing current liabilities | 178.83 | 173.10 | 128.39 |
Current liabilities total | 577.83 | 541.15 | 420.27 |
Balance sheet total (liabilities) | 2 520.90 | 2 460.08 | 1 902.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.