Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -0.21 |
| EBIT | -0.21 |
| Pre-tax profit | -0.21 |
| Net earnings | -0.21 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current deferred tax assets | 1.30 | 1.30 | 1.30 | 1.30 |
| Short term receivables total | 1.30 | 1.30 | 1.30 | 1.30 |
| Cash and bank deposits | 51.83 | 51.83 | 51.36 | 51.36 |
| Cash and cash equivalents | 51.83 | 51.83 | 51.36 | 51.36 |
| Balance sheet total (assets) | 53.13 | 53.13 | 52.66 | 52.66 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -75.40 | -75.40 | -75.67 | -75.88 |
| Profit of the financial year | -0.21 | |||
| Shareholders equity total | 49.60 | 49.60 | 49.12 | 49.12 |
| Non-current liabilities total | ||||
| Current trade creditors | 3.00 | 3.00 | 3.00 | 3.00 |
| Current owed to participating | 0.54 | 0.54 | 0.54 | 0.54 |
| Current liabilities total | 3.54 | 3.54 | 3.54 | 3.54 |
| Balance sheet total (liabilities) | 53.13 | 53.13 | 52.66 | 52.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.