PARABOLBUTIKKEN ApS — Credit Rating and Financial Key Figures
CVR number: 29219583
Heering Huse 5, Dalby 4690 Haslev
tel: 32175131
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 762.27 | 583.17 | -21.14 |
Employee benefit expenses | - 908.00 | - 475.93 | -11.94 |
Total depreciation | -29.76 | -13.66 | |
EBIT | - 175.48 | 93.58 | -33.08 |
Other financial income | 0.00 | 11.87 | |
Other financial expenses | -5.07 | -1.28 | |
Pre-tax profit | - 180.55 | 104.17 | -33.08 |
Income taxes | 59.11 | -25.41 | -34.77 |
Net earnings | - 121.44 | 78.76 | -67.86 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 75.62 | ||
Tangible assets total | 75.62 | ||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 349.99 | ||
Inventories total | 349.99 | ||
Current trade debtors | 281.61 | 159.19 | 86.62 |
Current amounts owed by group member comp. | 48.31 | 1 291.11 | 40.86 |
Prepayments and accrued income | 49.94 | ||
Current other receivables | 7.70 | ||
Current deferred tax assets | 69.50 | 34.77 | |
Short term receivables total | 449.36 | 1 485.07 | 135.18 |
Cash and bank deposits | 804.77 | -2.09 | 2.82 |
Cash and cash equivalents | 804.77 | -2.09 | 2.82 |
Balance sheet total (assets) | 1 679.74 | 1 482.98 | 137.99 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 300.00 | ||
Retained earnings | 1 379.56 | -41.88 | 36.88 |
Profit of the financial year | - 121.44 | 78.76 | -67.86 |
Shareholders equity total | 1 383.12 | 1 461.88 | 94.03 |
Non-current liabilities total | |||
Current trade creditors | 40.59 | 21.10 | 15.00 |
Current owed to group member | 28.97 | ||
Other non-interest bearing current liabilities | 256.02 | ||
Current liabilities total | 296.61 | 21.10 | 43.97 |
Balance sheet total (liabilities) | 1 679.74 | 1 482.98 | 137.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.